Balance Sheet

  
May 1 , 2008

Minutes

April 24, 2008

April 3, 2008

Feb. 28, 2008

 

Cash  $     3,203.68     Prepaid 09 Single memberships:   $    106.65
Cash, designated gift  $       150.00     Prepaid 10 Single memberships:   $      53.36
        Prepaid 11 Single memberships:    $           -  
        Prepaid 09 Family memberships:   $      48.33
        Prepaid 10 Family memberships:   $      23.34
        Prepaid 11 Family memberships:   $           -  
           
Total Assets  $     3,353.68     Total Liabilities  $    231.68
           
        Net Worth  $ 3,122.00
           
           
   Profit & Loss      Reconcilement of Net Worth  
Single Memberships:    $    343.30   Net Worth 12-31-07  $ 2,788.57
Family Memberships:    $    571.66   Year to date profit  $    333.43
Timer Rent    $           -     Ending Networth  $ 3,122.00
Merchandise Sales    $      72.00      
Donations:  MAMBA   $   (500.00)      
Newsletter:Photocopy    $           -        
Newsletter:Postage    $           -        
Insurance    $           -        
Ridership    $           -        
LAC Membership    $     (55.00)      
P.O. Box Rent    $           -        
Office Supplies    $           -     RECONCILEMENT OF CASH  
Spaghetti Feed    $   (584.80)   Beginning Cash as of 12-31-07  $ 3,000.21
Business Meeting    $     (50.00)   Year to Date Net Profit  $    333.43
Prizes/Trophies    $           -     Non cash expenses: depreciation  $           -  
Time Trial Pizza    $           -     Prior prepaids for '08 single  $   (109.98)
BBQ Ride    $           -     Prior prepaids for '08 family  $     (48.33)
Post I Made the Grade    $           -     Cash collected in '08 as single prepaids  $    106.68
Gifts    $           -     Cash collected in '08 as family prepaids  $      71.67
Depreciation       CASH ON HAND 3/31/08  $ 3,353.68
Internet Site    $     (95.40)      
           
Devil's Slide Income  $     1,500.00     Out of Balance by:  $           -  
Devil's Slide Expenses  $       868.33  $    631.67      
Devil's Slide Donation          
Winchester Income  $              -          
Winchester Expenses  $              -    $           -        
Joseph shirt Income  $              -    $           -        
Joseph shirt  Expenses  $              -          
Jersey Sales          
Jersey Profit          
Equipment Purchases          
           
           
Net Income    $    333.43      
           
           
Twin Rivers Cyclists keeps its books on a Cash Basis modified to account for pre-paid memberships.
As much as possible expenses are paid in the year in which they benefit the club in keeping with Cash
Accounting rules.          
trcwebmaster